XCSEGYLD A
Market cap117mUSD
Dec 16, Last price
1,360.00DKK
1D
0.74%
1Q
13.33%
Jan 2017
67.90%
Name
Gyldendal A/S
Chart & Performance
Profile
Gyldendal A/S publishes and sells books in Denmark. The company publishes fiction and non-fiction books for adults and children, as well as materials for teaching at various levels. It also operates book clubs. Gyldendal A/S was founded in 1770 and is based in Copenhagen, Denmark.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 720,406 2.09% | 705,652 -24.51% | 934,796 3.82% | |||||||
Cost of revenue | 732,715 | 805,916 | 950,086 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (12,309) | (100,264) | (15,290) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 512 | (4,187) | 11,530 | |||||||
Tax Rate | ||||||||||
NOPAT | (12,821) | (96,077) | (26,820) | |||||||
Net income | 29,742 -138.71% | (76,831) -328.28% | 33,656 4,613.73% | |||||||
Dividends | (20,211) | (20,211) | ||||||||
Dividend yield | 4.88% | 3.64% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 16,973 | 51,208 | 70,640 | |||||||
Long-term debt | 10,618 | 17,850 | 33,075 | |||||||
Deferred revenue | 36,635 | |||||||||
Other long-term liabilities | 8,118 | 22,315 | (1,000) | |||||||
Net debt | (32,609) | 8,698 | 14,032 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 84,866 | 117,655 | 54,432 | |||||||
CAPEX | (2,932) | (96,995) | (76,500) | |||||||
Cash from investing activities | (45,595) | (94,036) | (183,185) | |||||||
Cash from financing activities | (39,271) | (40,917) | 37,859 | |||||||
FCF | (25,861) | (91,918) | (17,344) | |||||||
Balance | ||||||||||
Cash | (10,945) | 17,298 | ||||||||
Long term investments | 60,200 | 71,305 | 72,385 | |||||||
Excess cash | 24,180 | 25,077 | 42,943 | |||||||
Stockholders' equity | 360,029 | 324,261 | 417,670 | |||||||
Invested Capital | 362,807 | 369,556 | 466,251 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,011 | 1,011 | 1,011 | |||||||
Price | 346.00 -15.61% | 410.00 -25.45% | 550.00 26.73% | |||||||
Market cap | 349,657 -15.61% | 414,334 -25.45% | 555,814 26.73% | |||||||
EV | 317,048 | 423,032 | 575,478 | |||||||
EBITDA | 67,951 | (18,311) | 62,595 | |||||||
EV/EBITDA | 4.67 | 9.19 | ||||||||
Interest | 5,920 | 3,263 | 1,819 | |||||||
Interest/NOPBT |